⚠️ Not investment advice. This is a quantitative research tool; every decision is the user's own responsibility. Past performance does not guarantee future results.⚠️ Not investment advice. Past performance does not guarantee future results.
⚠️ Not investment advice. Past performance does not guarantee future results.
🔓 Sign up freeSee the full rankingSign in with Google
← Back to the full ranking · All companies

Exor EXO.AS

Netherlands Financial Services
7.9/10
AI Analyst score
71.65 EUR
Last price at analysis date · analyst target 106.00 (+47.9%)
🛒 Where to buy EXO.ASPartner brokers · Netherlands (Euronext) · sample 200.00 € orderNetherlands (Euronext)
Meridian is paid by these brokers at no extra cost to you; this is not investment advice. Public fee schedules · commission and FX, taxes excluded · Compare all 22 brokers by real cost →
No partner-broker fees for this market yet · Broker cost comparison →
🟡 HOLD — Hold or accumulate on dips; the wide discount to assets and investment capacity are the main catalysts, although the family legal dispute adds a governance risk to monitor.

Exor is an investment holding company based in the Netherlands that manages a diversified portfolio of stakes in companies such as Stellantis, Ferrari, CNH Industrial, Philips, and Iveco, with the aim of creating long-term value. Exor trades at a 56% discount to its NAV (P/B 0.45), which, together with a solid financial position (debt to equity of 11.53%) and EUR 4 billion in investment firepower, offers a considerable margin of safety for a holding of this quality.

Financial health
8.7
Quality / Moat
9.0
Valuation
9.6
Dividend
2.3
Momentum
2.5
Risk & Context
8.3

Detailed metrics

Market and fundamental data as of the analysis date.

💵 Valuation
P/EN/D
Fwd P/E56.19
EV/EBITDAN/D
P/B0.44
P/S-5.85
PEGN/D
Market cap23.59 B EUR
Enterprise value15.81 B EUR
🏰 Quality and moat
ROIC (approx.)N/D
Gross margin0.00%
FCF conversionN/D
Operating margin102.33%
📈 Profitability and margins
ROE-12.55%
ROA-6.78%
Net margin0.00%
FCF-2.62 B EUR
FCF yield-11.12%
🏦 Solvency and liquidity
Total debt3.69 B EUR
Net debt1.51 B EUR
Cash2.18 B EUR
EBITDAN/D
Net debt / EBITDAN/D
D/E11.53
Current ratio27.68
Quick ratio27.68
🚀 Growth
Revenue growthN/D
Earnings growthN/D
EPS (TTM)-21.02 EUR
EPS (Fwd)1.28 EUR
💰 Dividend and risk
Dividend yield0.68%
Payout0.7%
Beta0.49
Analyst consensusStrong buy (8)
Target price106.00 EUR
52-week range59.75 EUR – 87.75 EUR
⚠️ Main risk: The most specific risk is Chairman John Elkann's legal dispute over the family estate, which could create uncertainty about control and management of the holding, a governance risk not reflected in financial metrics.
See the full analysis and compare with the rest of the ranking →

Full AI report

Generated automatically from the metrics, the macro context and the company's news.

Exor is an investment holding company based in the Netherlands that manages a diversified portfolio of stakes in companies such as Stellantis, Ferrari, CNH Industrial, Philips, and Iveco, with the aim of creating long-term value. Exor trades at a 56% discount to its NAV (P/B 0.45), which, together with a solid financial position (debt to equity of 11.53%) and EUR 4 billion in investment firepower, offers a considerable margin of safety for a holding of this quality.

Score by category

CategoryScore
Financial health8.7
Quality / Moat9.0
Valuation9.6
Dividend2.3
Momentum2.5
Risk & Context8.3

OVERALL SCORE: 7.9/10

Context and risks

Moderate governance risk in the Netherlands and the chairman's family legal dispute add uncertainty about management. The macro rate environment does not materially affect a holding with net cash and NAV-based valuation.

News considered in the analysis

  • EXOR NV (EXXRF) (H1 2026) Earnings Call Highlights: EUR4 Billion Firepower and a 56% Discount to NAV — Confirma un descuento muy amplio sobre el NAV (56%) y una capacidad de inversión de 4.000 millones de euros, lo que refuerza el atractivo de valoración del holding.
  • Koninklijke Philips (ENXTAM:PHIA) Following Exor Stake Update Still Looks Close To Fair Value — La actualización de la participación en Philips sugiere una valoración cercana a su valor razonable, sin un catalizador claro a corto plazo.
  • Philips authorizes largest shareholder to increase stake to 22% — La autorización para aumentar la participación en Philips hasta el 22% otorga a Exor mayor influencia estratégica, un factor positivo moderado.
  • A Look At Exor (ENXTAM:EXO) Valuation After Dividend Approval And Board Changes — Análisis de valoración y cambios de consejo sin información nueva material.
  • Update: Market Chatter: Stellantis, Ferrari Chairman John Elkann's Bid to Exclude Mother From Estate Rejected by Swiss Court — Riesgo de gobernanza y disputa familiar que podría generar distracciones o afectar la percepción del control, aunque el impacto financiero directo es limitado.

Verdict: Hold or accumulate on dips; the wide discount to assets and investment capacity are the main catalysts, although the family legal dispute adds a governance risk to monitor.

Main risk: The most specific risk is Chairman John Elkann's legal dispute over the family estate, which could create uncertainty about control and management of the holding, a governance risk not reflected in financial metrics.

Other Financial Services companies

Neighbours in the sector ranking, to compare without going back to the index.

See all 1,000+ companies in the index →

Automatically generated analysis from fundamental, market and news data. Not personalised financial advice — a research tool, not an individual recommendation. Past performance does not guarantee future results. Last update of this analysis: 2026-09-28. Legal notice, privacy & cookies.