⚠️ Not investment advice. This is a quantitative research tool; every decision is the user's own responsibility. Past performance does not guarantee future results.⚠️ Not investment advice. Past performance does not guarantee future results.
⚠️ Not investment advice. Past performance does not guarantee future results.
🔓 Sign up freeSee the full rankingSign in with Google
← Back to the full ranking · All companies

Games Workshop Group GAW.L

United Kingdom Consumer Cyclical
7.0/10
AI Analyst score
177.50 GBP
Last price at analysis date · analyst target 220.75 (+24.4%)
🛒 Where to buy GAW.LPartner brokers · UK (LSE) · sample 200.00 € orderUK (LSE)
Meridian is paid by these brokers at no extra cost to you; this is not investment advice. Public fee schedules · commission and FX, taxes excluded · Compare all 22 brokers by real cost →
No partner-broker fees for this market yet · Broker cost comparison →
🟡 HOLD — Hold: business quality justifies the premium, but flat growth and a high P/E limit upside potential.

Games Workshop Group PLC is a British company that designs, manufactures, and sells fantasy and science fiction miniatures, mainly under the Warhammer brand, with a business model based on selling its products through its own stores, retailers, and online channel. Games Workshop combines impeccable financial health (net cash, ND/EBITDA -0.43) and an exceptional moat (ROIC 69.27%, gross margin 72.52%) with stagnant growth (revenues +3.0%, earnings -0.6%) and a demanding valuation (P/E 28.54), making it a high-quality business with limited upside potential in the short term.

Financial health
9.0
Quality / Moat
9.2
Valuation
5.2
Growth
4.7
Dividend
3.5
Momentum
8.4
Risk & Context
7.0

Detailed metrics

Market and fundamental data as of the analysis date.

💵 Valuation
P/E28.54
Fwd P/E27.17
EV/EBITDA19.43
P/B17.49
P/S8.89
PEGN/D
Market cap5.87 B GBP
Enterprise value5.68 B GBP
🏰 Quality and moat
ROIC (approx.)69.3%
Gross margin72.52%
FCF conversion61%
Operating margin41.09%
📈 Profitability and margins
ROE66.87%
ROA40.46%
Net margin31.23%
FCF178.3 M GBP
FCF yield3.04%
🏦 Solvency and liquidity
Total debt56.0 M GBP
Net debt-126.9 M GBP
Cash182.9 M GBP
EBITDA292.3 M GBP
Net debt / EBITDA-0.43
D/E16.70
Current ratio3.63
Quick ratio2.77
🚀 Growth
Revenue growth3.00%
Earnings growth-0.60%
EPS (TTM)6.22 GBP
EPS (Fwd)6.53 GBP
💰 Dividend and risk
Dividend yield0.02%
Payout77.9%
Beta0.91
Analyst consensusBuy (2)
Target price220.75 GBP
52-week range140.70 GBP – 235.40 GBP
⚠️ Main risk: Stagnant earnings growth (-0.60%) in a business with a demanding valuation (P/E 28.54) is the main risk: any sales disappointment could compress the multiple.
See the full analysis and compare with the rest of the ranking →

Full AI report

Generated automatically from the metrics, the macro context and the company's news.

Games Workshop Group PLC is a British company that designs, manufactures, and sells fantasy and science fiction miniatures, mainly under the Warhammer brand, with a business model based on selling its products through its own stores, retailers, and online channel. Games Workshop combines impeccable financial health (net cash, ND/EBITDA -0.43) and an exceptional moat (ROIC 69.27%, gross margin 72.52%) with stagnant growth (revenues +3.0%, earnings -0.6%) and a demanding valuation (P/E 28.54), making it a high-quality business with limited upside potential in the short term.

Score by category

CategoryScore
Financial health9.0
Quality / Moat9.2
Valuation5.2
Growth4.7
Dividend3.5
Momentum8.4
Risk & Context7.0

OVERALL SCORE: 7.0/10

Context and risks

The macro context (rates, oil, geopolitics) does not materially affect Games Workshop's business: its demand is discretionary and does not depend on commodities, shipping routes, or significant external financing. The company has net cash and its valuation, though demanding, is not of extreme duration.

News considered in the analysis

  • Warhammer firm set for record revenues and profit jump — Confirma un sólido desempeño operativo, aunque el mercado ya anticipaba parte de este resultado.
  • Bullish Games Workshop Group Insiders Loaded Up On UK£529.6k Of Stock — Las compras de directivos son una señal positiva de confianza interna, aunque de magnitud moderada.
  • 3 International Stocks Most U.S. Investors Have Never Heard Of — Listículo sin información nueva sobre la empresa.
  • Games Workshop Group PLC (LON:GAW) Is About To Go Ex-Dividend, And It Pays A 2.9% Yield — Información rutinaria sobre el calendario de dividendos, ya conocida por el mercado.
  • Does This Valuation Of Games Workshop Group PLC (LON:GAW) Imply Investors Are Overpaying? — Análisis de valoración de carácter especulativo, sin hechos nuevos.

Verdict: Hold: business quality justifies the premium, but flat growth and a high P/E limit upside potential.

Main risk: Stagnant earnings growth (-0.60%) in a business with a demanding valuation (P/E 28.54) is the main risk: any sales disappointment could compress the multiple.

Other Consumer Cyclical companies

Neighbours in the sector ranking, to compare without going back to the index.

See all 1,000+ companies in the index →

Automatically generated analysis from fundamental, market and news data. Not personalised financial advice — a research tool, not an individual recommendation. Past performance does not guarantee future results. Last update of this analysis: 2026-09-28. Legal notice, privacy & cookies.