⚠️ Not investment advice. This is a quantitative research tool; every decision is the user's own responsibility. Past performance does not guarantee future results.⚠️ Not investment advice. Past performance does not guarantee future results.
⚠️ Not investment advice. Past performance does not guarantee future results.
🔓 Free accountRanking, alerts and Top 10Sign up with GoogleSign in

eDreams ODIGEO EDR.MC

SpainConsumer Cyclical · Travel ServicesBolsa de Madrid (BME) · EUR
4.5AI score
Rank 1,872 of 2,130
better than 11% of companies
4.59EUR
▼ 38.4% in one year
EDR.MC MSCI World +22.1%
Average analyst target
6.22 EUR (+35.4%)
5 analysts
52-wk low 2.68High 7.90
📈 Chart on TradingView ↗(affiliate link)Analysis of 08/10/2026

What does it do?

eDreams ODIGEO is an online travel agency operating the eDreams, Opodo, GO Voyages, and Travellink brands, offering flights, hotels, and dynamic packages, with a Prime subscription model as its growth engine. eDreams ODIGEO shows fragile financial health (ND/EBITDA 3.85, liquidity 0.24) and deeply negative growth (earnings -98.10%), although its valuation is low (P/E 13.51) and its free cash flow conversion is solid (105.53%).

Listed on Bolsa de Madrid (BME) · Symbol EDR.MC · BME: EDR · Currency EUR

Key points

from its scores
  • ✓Attractive valuation8.2
  • ✕Poor share-price trend1.2
  • ✕Weak growth1.5
  • ✕Little or no dividend1.5

AI analysis

bottom line, main risk, context and news
Bottom line

The combination of high leverage, severe negative growth, and weak financial health makes the apparent value a trap.

The main risk is the sustainability of its business in an environment of declining revenue.

⚠ Main risk

The main risk is the combination of high leverage (ND/EBITDA 3.85) with a declining business (revenue -4.10%, earnings -98.10%), which could lead to solvency issues if the trend is not reversed.

Context and risks

eDreams ODIGEO is domiciled in Spain, a country with elevated governance risk according to the assigned reference. This jurisdictional risk, which includes legal uncertainty and weak minority shareholder protection, applies to the company regardless of its fundamentals.

Is eDreams ODIGEO stock cheap or expensive?

at the analysis date
Cheaper than its sector

On P/E and EV / EBITDA, it trades 19% below the Consumer Cyclical median on average.

MultipleCompanySectorDifference
P/E13.517.8−24%
EV / EBITDA9.711.2−14%
Price / book1.92.9−32%
Price / sales0.71.3−45%

Sector: median of the 228 Consumer Cyclical companies analysed. In bold, the multiples used for the comparison.

Valuation score: 8.2 out of 10 (median for Consumer Cyclical: 6.6).

Average analyst target: 6.22 EUR, +35.4% versus the price.

A discount may reflect more risk or slower growth than its sector: Financial health 3.1 (sector 5.7), Growth 1.5 (sector 5.9).

Indicative fair value · EUR
Graham2.89▼ −37% vs price
Cash flow (DCF)11.00▲ +139% vs price
Price4.59at the analysis date

Classic formulas with standard assumptions (0.0% growth, 8-9% discount rate). Indicative only: they change a lot with the assumptions and are not a recommendation.

Work out its fair value yourself →How much would you have made investing every month? →

Comparing it with its sector does not say whether it is a good buy: this is not investment advice.

🛒 Where to buy EDR.MCCheapest · Spain (BME) · sample 200.00 € orderCheapest · Spain (BME) · sample 200.00 € orderAvailable in your country · Spain (BME) · sample 200.00 € order
By the cost of that order: commission and FX, taxes excluded (public fee schedules). Brokers marked «affiliate» may pay Meridian a commission at no cost to you. This is not investment advice. · Compare all 22 brokers by real cost →

Score by category

0 to 10 · hover overtap each one to see what it measures
Financial healthiPoor3.1Consumer Cyclical median: 5.7
Quality / MoatiFair6.9Consumer Cyclical median: 5.7
ValuationiGood8.2Consumer Cyclical median: 6.6
GrowthiPoor1.5Consumer Cyclical median: 5.9
DividendiPoor1.5Consumer Cyclical median: 4.5
MomentumiPoor1.2Consumer Cyclical median: 5.5
Risk & ContextiPoor2.7Consumer Cyclical median: 5.5
Consumer Cyclical median7 or more 5 to 7 under 5

Key metrics

at the analysis date · compared with the Consumer Cyclical median
P/Ei
13.5
Consumer Cyclical: 17.8below
EV / EBITDAi
9.7
Consumer Cyclical: 11.2below
ROEi
15.5%
Consumer Cyclical: 16.0%in line
Operating margini
6.9%
Consumer Cyclical: 10.5%below
Net debt / EBITDAi
3.85
Consumer Cyclical: 1.91above
Revenue growthi
−4.1%
Consumer Cyclical: +5.3%below

Valuation

P/E
13.5
Forward P/E
16.4
EV / EBITDA
9.7
Price / book
1.9
Price / sales
0.7
Market cap
457.7M EUR
Enterprise value
771.3M EUR

Profitability

ROE
15.5%
ROA
4.1%
ROIC (approx.)
7.4%
Gross margin
84.5%
Operating margin
6.9%
Net margin
5.9%
Free cash flow
83.8M EUR
FCF yield
18.3%
Cash conversion
106%

Solvency

Total debt
378.8M EUR
Net debt
305.7M EUR
Cash
73.0M EUR
EBITDA
79.4M EUR
Net debt / EBITDA
3.85
Debt / equity
153.28
Current ratio
0.24
Quick ratio
0.21

Growth

Revenue growth
−4.1%
Earnings growth
−98.1%
EPS (TTM)
0.34 EUR
EPS (forward)
0.28 EUR

Dividend

Dividend yield
0.0%
Payout
0.0%

Risk and market

Beta
1.32
Analyst consensus
none (5)
Target price
6.22 EUR
52-week range
2.68 – 7.90

Compare it with its sector

All 228 in Consumer Cyclical →
See the full ranking with filters →

Keep browsing the ranking

sorted by score, highest first

Frequently asked questions about eDreams ODIGEO

Is eDreams ODIGEO stock cheap or expensive?

On P/E and EV / EBITDA, it trades 19% below the Consumer Cyclical median on average. Valuation score: 8.2 out of 10 (median for Consumer Cyclical: 6.6). Average analyst target: 6.22 EUR, +35.4% versus the price. This is not investment advice.

What score does eDreams ODIGEO get on MeridIAn Screener?

It scores 4.5 out of 10, rank 1,872 of 2,130 (better than 11% of the companies analysed). Its strongest category is Valuation (8.2) and its weakest, Momentum (1.2). Analysis of 08/10/2026.

What is eDreams ODIGEO's P/E ratio?

Its P/E is 13.5: the share price equals 13.5 times earnings per share over the last 12 months. The Consumer Cyclical median is 17.8. Based on the earnings analysts expect, the forward P/E is 16.4.

How much is eDreams ODIGEO worth on the stock market?

Its market capitalisation is 457.7M EUR and its enterprise value, debt included, is 771.3M EUR.

How much debt does eDreams ODIGEO have?

Its net debt (debt minus cash) is 305.7M EUR. That is 3.85 times its EBITDA; the Consumer Cyclical median is 1.91.

Does eDreams ODIGEO pay a dividend?

It pays no dividend, or almost none.

How has eDreams ODIGEO stock performed over the last year?

It has fallen 38.4% over the last year, excluding dividends. Over the last 52 weeks it has traded between 2.68 and 7.90 EUR. Past performance does not guarantee future results.

What do analysts think of eDreams ODIGEO?

5 analysts cover it; their average recommendation is “none” and their average target is 6.22 EUR (+35.4% versus the price). It is an estimate, not market data.